Company Information
Enter the company details and qualitative profile. These inform the valuation method weights and multiple adjustments.
Financial Statements
Enter historical figures for three years and the most recent run-rate period. All values in thousands.
Qualitative Scorecard
Rate each factor 1–5. Every point above 3 adds +0.5× to the EBITDA multiple; below 3 subtracts −0.5×. Maximum total adjustment: ±5×.
Assumptions & WACC
Review and edit the assumptions used in each valuation method. Changes update all results immediately.
Valuation Overview
Multi-method enterprise and equity value summary.
Method Breakdown
Detailed output for each of the nine valuation methods.
DCF Method
Discounted Cash Flow valuation based on 5-year free cash flow projections and terminal value.
Sensitivity Analysis
DCF Enterprise Value under different WACC and terminal growth rate combinations, plus a tornado chart showing which assumptions drive the most value.